2009	2008	2007	2006	2005	2004	2003*
Performance per ordinary share^
Weighted average number of ordinary shares in issue during the year net of buy-back			(000)		208 518	204 559	202 673	206 959	207 367	199 375	196 028
Earnings per share		Net profit attributable to ordinary shareholders of Barloworld Limited	SA cents		321.8	602.2	1 120.0	1 138.9	891.7	757.4	572.4
		Weighted average number of ordinary shares in issue, net of buy-back	US cents		36.2	81.1	155.9	173.4	143.6	114.2	71.2
Earnings per share – continuing operations		As above, but using results from continuing operations only	SA cents		361.1	608.1	679.4	643.1	554.6	280.9	213.3
			US cents		40.6	81.8	94.6	97.9	89.3	42.3	26.5
Headline earnings per share		Net profit attributable to ordinary shareholders of Barloworld Limited + goodwill amortisation -/(+) non trading profits/(losses) net of tax and minority interest thereof	SA cents		282.5	614.0	1 181.2	1 170.8	887.8	853.7	588.7
		Weighted average number of ordinary shares in issue, net of buy-back	US cents		31.8	82.6	164.4	178.2	143.0	128.7	73.2
Headline earnings per share – continuing operations		As above, but using results from continuing operations only	SA cents		350.6	615.5	672.0	595.8	553.6	530.2	337.0
			US cents		39.4	82.9	93.7	90.7	89.1	79.9	41.9
Dividends per share**		Interim and final dividends declared out of current year’s earnings	SA cents		110	205	375	600	455	380	290
			US cents		12.4	33.7	52.2	91.3	73.3	57.3	36.1
Dividend cover&		Headline earnings (continuing operations) + BEE transaction charge (net of taxation)	times		3.0	2.9	3.1	2.0	2.0	2.2	2.0
		Dividends paid out of current year’s earnings
Net asset value per share		Interest of shareholders of Barloworld Limited, incl investments at market value	SA cents		5 731	6 451	5 713	6 973	5 620	5 263	5 100
		Number of ordinary shares in issue, net of buy-back	US cents		756	779	828	898	884	814	725
Profitability and asset management^				Targets
Operating margin – Group		Operating profit before BEE charge and goodwill amortisation	%		4.3	6.3	8.7	9.2	9.1	8.4	7.1
		Revenue – group operations
Operating margin – Continuing operations		Operating profit before BEE charge and goodwill amortisation	%	>5	4.7	6.4	5.7	5.1	6.2	5.9	5.6
		Revenue – continuing operations
Net asset turn		Revenue – group operations	times	>2.5	1.9	2.2	2.2	1.9	2.0	2.0	2.0
		Average net assets
Return on net assets (Group)		Operating profit (after goodwill amortisation) + BEE transaction charge + investment income + income from associates and joint ventures	%	>18	9.1	15.1	20.2	19.5	18.6	17.5	14.7
		Average net assets
Return on net assets (Trading businesses)		As per above Group calculation but excluding leasing and car rental businesses	%	>20	10.3	20.6	28.8	27.9	26.0	22.8	18.5
Return on ordinary shareholders’ funds (excluding exceptional items)		Net profit attributable to ordinary shareholders of Barloworld Limited – net exceptional items + BEE transaction charge (net of tax)	%	>15	4.8	13.6	18 9	18.0	16.8	14.8	9.9
		Average Interest of shareholders of Barloworld Limited
Cash flow return on investment (CFROI®)		Refer to www.barloworld.com for definition	%	>8	9.1	10.3	12.2	12.3	10.3	8.9	8.1
Replacement capex to depreciation		Replacement capital expenditure	%		24.4	14.4	23.0	26.3	43.1	36.6	183.7
		Depreciation charge
Effective rate of taxation – continuing operations		Tax charge – prior year tax – exceptional tax – secondary tax on companies	%		22.2	32.7	28.5	28.9	30.2	25.9	32.5
		Profit before tax -/(+) exceptional items + goodwill amortisation
*	Not restated for accounting policy changes due to practical constraints
^	All years have been reclassified for the treatment of the Car rental Scandinavia, Cement, Scientific, Coatings and Steel Tube segments as discontinued operations.
**	Excludes special dividend of 500 cents paid in April 2007.
&	For 2007 and prior years this ratio was calculated as Headline earnings per share divided by dividends per share
Liquidity and leverage^
Total liabilities to total shareholders’ funds		Non-current liabilities – deferred tax liabilities + current liabilities	%	<150	147.3	158.5	167.8	142.2	128.5	140.6	122.7
		Interest of all shareholders
Total borrowings to total shareholders’ funds		Non-current interest-bearing liabilities + amounts due to bankers and short-term loans + convertible bond
		Interest of all shareholders
– Total group			%		81.3	81.7	80.8	68.8	66.3	68.6	59.1
– Trading businesses			%	30 - 50	48.7	51.4	38.2	31.3	20.9	41.4	29.2
– Leasing businesses			%	600 - 800	567.1	552.3	646.3	563.5	633.8	598.2	814.6
– Car rental businesses			%	200 - 300	204.9	165.3	216.3	233.5	259.2	299.5
Net borrowings/EBITDA		Non-current interest-bearing liabilities + amounts due to bankers and short-term loans + convertible bond – cash and cash equivalents	times	<2.5	2.0	1.8	1.3	1.4	1.3	1.4	1.2
		Operating profit + amortisation of goodwill and intangible assets + depreciation charge
Number of years to repay interest-bearing debt		Non-current interest-bearing liabilities + amounts due to bankers and short-term loans + convertible bond	years	<5	3.4	5.4	2.3	2.1	2.2	2.4	2.5
		Cash flow from operations
Current ratio		Current assets		>1	1.5	1.4	1.5	1.6	1.7	1.5	1.4
		Current liabilities
Quick ratio		Current assets – inventories		>0.5	0.9	0.9	1.0	1.2	1.1	1.0	0.8
		Current liabilities
Interest cover – continuing operations		Profit before exceptional items + goodwill amortisation + BEE transaction charge + interest paid (incl interest capitalised and interest included in cost of sales)
		Interest paid (incl interest capitalised and interest included in cost of sales
– Total group			times	>3	1.9	3.1	3.8	3.6	3.9	3.0	2.2
– Trading businesses			times	>4	2.1	4.4	5.3	6.9	7.7	4.2	2.8
– Leasing businesses			times	>1	2.2	1.6	1.6	1.3	1.6	1.5	1.3
– Car rental businesses			times	>1.25	1.2	1.0	1.8	1.7	1.9	1.7
Value added
Number of employees					18 918	19 668	21 960	25 716	25 963	25 233	22 749
Revenue per employee		Revenue	R000's		2 247.1	2 341.2	2 108.4	1 720.9	1 472.6	1 452.2	1 506.4
		Average number of employees
Value created per employee		Total value created per value added statement	R000's		622.2	586.6	681.0	531.4	474.9	452.2	407.3
		Average number of employees
Employment cost per employee		Salaries, wages and other benefits paid to employees	R000's		365.6	326.4	350.8	268.6	252.0	250.5	237.3
		Average number of employees
*	Not restated for accounting policy changes due to practical constraints
^	All years have been reclassified for the treatment of the Car rental Scandinavia, Cement, Scientific, Coatings and Steel Tube segments as discontinued operations.
Ordinary shares – JSE Limited performance
Closing market prices per share
– year-end (30 September)			SA cents		4 900	6 450	12 960	19 950	11 629	7 800	5 675
			US cents		647	779	1 879	1 667	1 829	1 205	807
– highest			SA cents		6 642	13 399	21 750	14 050	11 730	7 979	6 359
– lowest			SA cents		2 451	5900	10 651	10 010	7 790	5 610	4 750
Number of shares in issue at 30 September##			million		209	208	204	201	209	204	196
Volume of shares traded			million		331	293	204	234	187	147	147
Value of shares traded			Rm		13 827	26 423	32 111	27 465	18 230	9 902	8 196
Earnings yield		Headline earnings per share	%		5.8	9.5	9.1	9.0	7.6	10.9	10.4
		Closing market price per share
Dividend yield		Dividends per share	%		2.2	3.9	2.9	4.6	3.9	4.9	5.1
		Closing market price per share
Total shareholder return – Barloworld Limited
– Annual share price gain”			%		(24.0)	(50.2)	0.1	11.4	49.1	37.4	(3.8)
– Total shareholder return		Annual share price gain + dividend yield			(21.8)	(46.4)	78.6#	16.0	53.0	42.3	1.3
Total shareholder return – JSE all share (Alsi) index
– Alsi index (30 September)					24 911	23 836	29 959	22 375	16 875	11 761	8 926
– Gain/(loss) in Alsi index – year to 30 September			%		4.5	(20.4)	43.5	43.5	43.5	31.8	(5.7)
– Dividend yield			%		3.9	3.7	2.4	2.5	2.5	2.7	3.6
– Total shareholder return			%		8.4	(16.8)	36.3	35.0	46.0	34.5	(2.1)
Price: Earnings ratio		Closing market price per share	times		17.3	10.5	11.0	11.1	13.1	9.1	9.6
		Headline earnings per share
Price: Earnings ratio – JSE Alsi index					12.6	10.6	16.4	16.1	15.2	14.6	9.7
Market capitalisation at 30 September”		Closing market price per share X number of shares in issue at 30 September	Rm		11 145	13 427	26 418	25 993	24 260	15 897	11 142
Premium (under)/over interest of shareholders of Barloworld Limited		Market capitalisation – Interest of shareholders of Barloworld Limited	Rm		(708.4)	579.1	15 277	12 324	12 774	5 380	1 458
*	Not restated for accounting policy changes due to practical constraints.
^	The number of shares in issue excludes shares issued in the respect of the BEE transaction other than to the General staff trust and has been reduced by 19 million purchased by a subsidiary company in terms of a programme to buy back the company’s shares in 2005, 2004 and 2003 (refer note 13).
“	The group’s shareholding in Pretoria Portland Cement Company Limited (“PPC”) with a market value of R19.3 billion was distributed to shareholders in 2007
#	Calculated taking into account the growth in the Barloworld share price, the value of PPC shares distributed to shareholders per the entitlement ratio, the Barloworld interim, final and special dividends and the PPC final and special dividends.