| |
Notes to the consolidated annual financial statements |
| |
for the year ended 30 September |
| |
|
| |
| |
|
|
2008 |
2007 |
2006 |
2008 |
2007 |
2006 |
| |
|
|
Rm |
Rm |
Rm |
Rm |
Rm |
Rm |
| 5. |
Investment in associates and joint ventures* |
|
|
|
|
|
|
|
| |
|
|
|
Income |
|
Investment |
|
| |
Associates |
|
8 |
21 |
19 |
195 |
409 |
314 |
| |
Joint ventures |
|
64 |
32 |
35 |
900 |
519 |
435 |
| |
|
|
72 |
53 |
54 |
1 095 |
928 |
749 |
| |
Per business segment: |
|
|
|
|
|
|
|
| |
Continuing operations |
|
|
|
|
|
|
|
| |
Equipment |
|
62 |
36 |
27 |
822 |
523 |
553 |
| |
Automotive |
|
6 |
17 |
27 |
234 |
304 |
84 |
| |
Handling |
|
3 |
|
|
26 |
|
|
| |
Logistics |
|
|
|
|
2 |
|
|
| |
Corporate and other |
|
1 |
|
|
11 |
13 |
29 |
| |
Total continuing operations |
|
72 |
53 |
54 |
1 095 |
841 |
666 |
| |
Discontinued operations |
|
|
|
|
|
|
|
| |
Car rental Scandinavia |
|
|
|
|
|
2 |
|
| |
Cement |
|
|
5 |
| |
|
|
| |
Coatings |
|
5 |
15 |
18 |
|
85 |
83 |
| |
Steel tube |
|
|
1 |
4 |
|
|
5 |
| |
Total discontinued operations |
|
5 |
21 |
22 |
|
87 |
88 |
| |
Total group |
|
77 |
74 |
76 |
1 095 |
928 |
754 |
| |
Discontinued operations/amounts classified as held for sale |
|
(5) |
(21) |
(22) |
|
|
(5) |
| |
Total per income statement/balance sheet |
|
72 |
53 |
54 |
1 095 |
928 |
749 |
| |
|
|
|
Associates |
|
Joint ventures |
| |
Cost of investment |
|
147 |
136 |
139 |
230 |
179 |
134 |
| |
Share of associates and joint |
|
|
|
|
|
|
|
| |
ventures reserves |
|
39 |
76 |
83 |
174 |
107 |
64 |
| |
Beginning of year |
|
76 |
83 |
47 |
107 |
64 |
26 |
| |
Normal and exceptional profit for |
|
|
|
|
|
|
|
| |
the year |
|
13 |
27 |
23 |
64 |
47 |
53 |
| |
Dividends received |
|
|
(25) |
(30) |
(6) |
(14) |
(17) |
| |
Unbundling of Coatings |
|
(63) |
|
|
|
|
|
| |
Unbundling of Cement |
|
|
(8) |
|
|
|
|
| |
Reclassifications |
|
(6) |
|
|
(9) |
|
|
| |
Disposals and other reserve movements |
|
19 |
8 |
43 |
18 |
10 |
2 |
| |
Impairments during the year |
|
|
(9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Carrying value excluding amounts owing |
|
186 |
212 |
222 |
404 |
286 |
198 |
| |
Loans and advances to associates and |
|
|
|
|
|
|
|
| |
joint ventures** |
|
9 |
197 |
97 |
496 |
233 |
237 |
| |
Discontinued operations |
|
|
|
(5) |
|
|
|
| |
Carrying value including amounts owing |
|
195 |
409 |
314 |
900 |
519 |
435 |
| |
|
|
|
Associates |
|
Joint ventures |
| |
Carrying value by category |
|
|
|
|
|
|
|
| |
Unlisted associates and joint ventures |
|
|
|
|
|
|
|
| |
shares at carrying value |
|
186 |
212 |
222 |
404 |
286 |
198 |
| |
Unlisted associates of discontinued |
|
|
|
|
|
|
|
| |
operations shares at carrying value |
|
|
|
5 |
|
|
|
| |
|
|
186 |
212 |
227 |
404 |
286 |
198 |
| |
Valuation of shares |
|
|
|
|
|
|
|
| |
Directors valuation of unlisted associate |
|
|
|
|
|
|
|
| |
companies and joint ventures |
|
461 |
307 |
306 |
711 |
696 |
440 |
| |
Directors valuation of unlisted associate |
|
|
|
|
|
|
|
| |
companies discontinued operations |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
461 |
307 |
311 |
711 |
696 |
440 |
| |
Aggregate of group associate companies and joint ventures net assets, revenue and profit |
|
|
|
|
|
|
|
| |
Property, plant and equipment and |
|
|
|
|
|
|
|
| |
other non-current assets |
|
244 |
245 |
203 |
159 |
172 |
297 |
| |
Current assets |
|
73 |
126 |
284 |
1 255 |
844 |
920 |
| |
Long-term liabilities |
|
|
25 |
80 |
719 |
154 |
294 |
| |
Current liabilities |
|
18 |
103 |
112 |
258 |
476 |
460 |
| |
Revenue |
|
241 |
377 |
568 |
2 633 |
1 698 |
1 485 |
| |
Profit after taxation |
|
6 |
18 |
16 |
63 |
47 |
53 |
| |
Cash flow from operations |
|
(34) |
(12) |
91 |
(279) |
(118) |
(139) |
|
* Refer note 39 and 40 for a detailed list of associate and joint venture companies.
In the current year Phavisworld has been reclassified from an associate to a joint venture.
|
|
** In 2007 associate loans amounting to R99 million were impaired relating to the investment in Finaltair (2006: R17 million).
The impairment was based on deteriorating prospects in the market that Finaltair operates. |
|
| |
|
| |
|