| |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
| |
|
|
Accumulated |
|
|
Accumulated |
|
|
Accumulated |
|
| |
|
|
depreciation |
|
|
depreciation |
|
|
depreciation |
|
| |
|
|
and |
Net |
|
and |
Net |
|
and |
Net |
| |
|
Cost |
impairments |
book value |
Cost |
impairments |
book value |
Cost |
impairments |
book value |
| |
|
Rm |
Rm |
Rm |
Rm |
Rm |
Rm |
Rm |
Rm |
Rm |
| 2. |
Property, plant and equipment |
|
|
|
|
|
|
|
|
|
| |
Freehold land and buildings |
1 825 |
266 |
1 559 |
1 637 |
290 |
1 347 |
2 085 |
483 |
1 602 |
| |
Leasehold land and buildings |
702 |
172 |
530 |
430 |
129 |
301 |
447 |
124 |
323 |
| |
Investment property |
22 |
8 |
14 |
16 |
8 |
8 |
57 |
7 |
50 |
| |
Plant, equipment and furniture |
1 909 |
1 310 |
599 |
2 273 |
1 605 |
668 |
5 139 |
3 272 |
1 867 |
| |
Vehicles and aircraft |
614 |
274 |
340 |
763 |
375 |
388 |
1 070 |
776 |
294 |
| |
Capitalised leased plant and equipment, vehicles and furniture |
621 |
105 |
516 |
456 |
69 |
387 |
701 |
202 |
499 |
| |
Decommissioning and quarry rehabilitation |
|
|
|
|
|
|
36 |
17 |
19 |
| |
Rental assets vehicles |
7 489 |
1 061 |
6 428 |
6 761 |
731 |
6 030 |
5 808 |
459 |
5 349 |
| |
Rental assets equipment |
4 296 |
1 848 |
2 448 |
4 486 |
2 210 |
2 276 |
4 941 |
2 391 |
2 550 |
| |
|
17 478 |
5 044 |
12 434 |
16 822 |
5 417 |
11 405 |
20 284 |
7 731 |
12 553 |
| |
Less: Vehicle rental fleet reflected under current assets |
|
|
|
|
|
|
|
|
|
| |
continuing operations |
|
|
1 934 |
|
|
3 902 |
|
|
3 441 |
| |
Rental assets and other assets classified as held for sale |
|
|
280 |
|
|
450 |
|
|
574 |
| |
Disposal group assets classified as held for sale |
|
|
|
|
|
|
|
|
|
| |
Property, plant and equipment |
|
|
62 |
|
|
206 |
|
|
239 |
| |
Vehicle rental fleet reflected under current assets |
|
|
2 102 |
|
|
|
|
|
|
| |
|
|
|
8 056 |
|
|
6 847 |
|
|
8 299 |
| |
Per business segment: |
|
|
|
|
|
|
|
|
|
| |
Continuing operations |
|
|
|
|
|
|
|
|
|
| |
Equipment |
|
|
2 590 |
|
|
2 005 |
|
|
1 766 |
| |
Automotive |
|
|
3 712 |
|
|
2 696 |
|
|
2 254 |
| |
Handling |
|
|
1 086 |
|
|
1 232 |
|
|
1 365 |
| |
Logistics |
|
|
366 |
|
|
207 |
|
|
238 |
| |
Corporate and other |
|
|
302 |
|
|
336 |
|
|
480 |
| |
Total continuing operations |
|
|
8 056 |
|
|
6 476 |
|
|
6 103 |
| |
Discontinued operations |
|
|
|
|
|
|
|
|
|
| |
Car rental Scandinavia |
|
|
62 |
|
|
54 |
|
|
78 |
| |
Cement |
|
|
|
|
|
|
|
|
1 414 |
| |
Coatings |
|
|
|
|
|
317 |
|
|
362 |
| |
Scientific |
|
|
|
|
|
206 |
|
|
342 |
| |
Steel tube |
|
|
|
|
|
|
|
|
239 |
| |
Total discontinued operations |
|
|
62 |
|
|
577 |
|
|
2 435 |
| |
Total group |
|
|
8 118 |
|
|
7 053 |
|
|
8 538 |
| |
Amounts classified as held for sale |
|
|
(62) |
|
|
(206) |
|
|
(239) |
| |
Total per balance sheet |
|
|
8 056 |
|
|
6 847 |
|
|
8 299 |
| |
Investment properties: |
|
|
|
|
|
|
|
| |
Four investment properties (2007: ten and 2006: four) are held of which all are income generating (2007: ten and 2006: four) and none are vacant (2007 and 2006: none). |
|
|
|
|
|
|
|
| |
Income earned from investment properties |
5 |
|
|
7 |
|
|
4 |
| |
Direct operating expenses incurred on investment properties |
2 |
|
|
3 |
|
|
2 |
| |
Fair value of investment properties |
80 |
|
|
172 |
|
|
49 |
| |
The valuations were done by a chartered surveyor on the existing use value method. |
|
|
|
|
|
|
|
| |
Other disclosures: |
|
|
|
|
|
|
|
| |
Net book value of encumbered property, plant and equipment (note 15) |
1 058 |
|
|
1 793 |
|
|
2 475 |
| |
Historic value of land and residual value of plant and equipment |
3 866 |
|
|
2 290 |
|
|
4 241 |
| |
Insurable value of property, plant and equipment |
12 452 |
|
|
21 498 |
|
|
31 770 |
| |
This is based on the cost of replacement of such assets, except for motor vehicles and certain selected assets, which are included at estimated retail value. |
|
|
|
|
|
|
|
| |
The registers of land and buildings are open for inspection at the registered offices of the companies. |
|
|
|
|
|
|
|
| |
|
Freehold |
|
, |
|
|
|
|
|
|
| |
|
and |
|
|
|
|
|
|
|
|
| |
|
leasehold |
|
Plant |
|
|
|
|
|
|
| |
|
land |
|
equipment |
Vehicles |
Capitalised |
Decommissioning |
Rental |
Rental |
|
| |
|
and |
Investment |
and |
and |
leased |
and quarry |
assets- |
assets |
|
| |
|
buildings |
property |
furniture |
aircraft |
assets |
rehabilitation |
vehicles |
equipment |
Total |
| |
Movement of property, plant and equipment |
Rm |
Rm |
Rm |
Rm |
Rm |
Rm |
Rm |
Rm |
Rm |
| |
2008 |
|
|
|
|
|
|
|
|
|
| |
Net balance at 1 October 2007 |
1 648 |
8 |
668 |
388 |
387 |
|
6 030 |
2 276 |
11 405 |
| |
Subsidiaries acquired |
192 |
3 |
26 |
17 |
152 |
|
|
|
390 |
| |
Subsidiaries disposed |
(114) |
|
(92) |
(11) |
|
|
|
|
(217) |
| |
Other additions |
494 |
|
326 |
186 |
31 |
|
5 536 |
1 772 |
8 345 |
| |
Impairment of assets |
|
|
|
(3) |
|
|
|
|
(3) |
| |
Translation differences (net) |
96 |
|
44 |
8 |
12 |
|
202 |
298 |
660 |
| |
|
2 316 |
11 |
972 |
585 |
582 |
|
11 768 |
4 346 |
20 580 |
| |
Other disposals |
(28) |
3 |
(12) |
(133) |
(32) |
|
(4 244) |
(1 247) |
(5 693) |
| |
Depreciation |
(64) |
|
(205) |
(71) |
(34) |
|
(1 096) |
(651) |
(2 121) |
| |
Unbundling of Coatings |
(135) |
|
(156) |
(41) |
|
|
|
|
(332) |
| |
Net balance at 30 September 2008 |
2 089 |
14 |
599 |
340 |
516 |
|
6 428 |
2 448 |
12 434 |
| |
Less: Vehicle rental fleet assets reflected under current assets |
|
|
|
|
|
|
1 934 |
|
1 934 |
| |
Rental assets and other assets classified as held for sale |
|
|
|
|
|
|
198 |
82 |
280 |
| |
Disposal group assets classified as held for sale |
38 |
|
23 |
1 |
|
|
2 102 |
|
2 164 |
| |
Balance reflected as property, plant and equipment |
2 051 |
14 |
576 |
339 |
516 |
|
2 194 |
2 366 |
8 056 |
| |
2007 |
|
|
|
|
|
|
|
|
|
| |
Net balance at 1 October 2006 |
1 925 |
50 |
1 867 |
294 |
499 |
19 |
5 349 |
2 550 |
12 553 |
| |
Subsidiaries disposed |
(238) |
|
(171) |
(6) |
(2) |
|
|
|
(417) |
| |
Other additions |
344 |
|
962 |
405 |
93 |
|
4 729 |
1 020 |
7 553 |
| |
Impairment of assets |
|
|
|
(37) |
(4) |
|
(4) |
|
(45) |
| |
Translation differences (net) |
(1) |
(1) |
(38) |
(5) |
(9) |
|
48 |
(61) |
(67) |
| |
|
2 030 |
49 |
2 620 |
651 |
577 |
19 |
10 122 |
3 509 |
19 577 |
| |
Other disposals |
(112) |
(40) |
(671) |
(57) |
10 |
|
(3 284) |
(643) |
(4 797) |
| |
Depreciation |
(64) |
(1) |
(346) |
(106) |
(46) |
|
(808) |
(590) |
(1 961) |
| |
Unbundling of Cement |
(206) |
|
(935) |
(100) |
(154) |
(19) |
|
|
(1 414) |
| |
Net balance at 30 September 2007 |
1 648 |
8 |
668 |
388 |
387 |
|
6 030 |
2 276 |
11 405 |
| |
Less: Vehicle rental fleet assets reflected under current assets |
|
|
|
|
|
|
3 902 |
|
3 902 |
| |
Rental assets and other assets classified as held for sale |
|
|
|
56 |
|
|
260 |
134 |
450 |
| |
Disposal group assets classified as held for sale |
108 |
|
88 |
10 |
|
|
|
|
206 |
| |
Balance reflected as property, plant and equipment |
1 540 |
8 |
580 |
322 |
387 |
|
1 868 |
2 142 |
6 847 |
| |
2006 |
|
|
|
|
|
|
|
|
|
| |
Net balance at 1 October 2005 |
1 495 |
45 |
1 542 |
577 |
436 |
11 |
3 784 |
2 401 |
10 291 |
| |
Subsidiaries acquired |
5 |
|
11 |
9 |
1 |
|
580 |
|
606 |
| |
Other additions |
334 |
|
586 |
132 |
144 |
8 |
4 076 |
813 |
6 093 |
| |
Impairment of assets |
|
|
(1) |
|
|
|
1 |
(26) |
(26) |
| |
Translation differences (net) |
221 |
10 |
98 |
10 |
12 |
|
279 |
469 |
1 099 |
| |
|
2 055 |
55 |
2 236 |
728 |
593 |
19 |
8 720 |
3 657 |
18 063 |
| |
Other disposals |
(63) |
(4) |
(13) |
(327) |
(44) |
|
(2 616) |
(513) |
(3 580) |
| |
Depreciation |
(67) |
(1) |
(356) |
(107) |
(50) |
|
(755) |
(594) |
(1 930) |
| |
Net balance at 30 September 2006 |
1 925 |
50 |
1 867 |
294 |
499 |
19 |
5 349 |
2 550 |
12 553 |
| |
Less: Vehicle rental fleet assets reflected under current assets |
|
|
|
|
|
|
3 441 |
|
3 441 |
| |
Rental assets and other assets classified as held for sale |
10 |
|
76 |
|
|
|
312 |
176 |
574 |
| |
Disposal group assets classified as held for sale |
94 |
|
140 |
5 |
|
|
|
|
239 |
| |
Balance reflected as property, plant and equipment |
1 821 |
50 |
1 651 |
289 |
499 |
19 |
1 596 |
2 374 |
8 299 |
| |
Equipment rental assets include materials handling equipment rented to customers in South Africa, the United Kingdom and the United States and capital equipment in southern Africa and Europe. |
| |
|
| |
Vehicle rental assets include the following: |
| |
– |
Short-term motor vehicle fleet in southern Africa and Scandinavia for rent to customers for periods varying between 1 to 30 days. In South Africa 19.4% (2007: 18.3% and 2006: 17%) of the fleet value carries a guaranteed buyback from the manufacturer and 99% (2007: 70% and 2006: 100%) in Norway and Sweden. |
| |
– |
Long-term vehicle fleet in southern Africa leased to customers for periods in excess of 12 months with an average lease term of 43 months (2007: 38 months, 2006: 36 months) and an average residual value of 45% (2007: 46% and 2006: 40%). |
| |
|
| |
The 2007 impairment mainly arose on the decision to dispose of an aircraft, the recoverable amount of which has been determined on a fair value less costs to sell (US dollar based) basis. The impairment arose due to the strengthening of the rand at the balance sheet date. |
| |
|
| |
Impairment of rental assets arose from adjustments to market value when the assets were reclassified as held for sale. Refer note 1 for a segmental analysis of impairment losses. |