| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
Share |
Foreign |
|
|
|
Equity |
|
| |
|
|
capital |
currency |
|
Cash flow |
Legal and |
com- |
Total |
| |
|
|
and |
translation |
Revaluation |
hedging |
other |
pensation |
other |
| |
|
|
premium |
reserves |
reserves |
reserves |
reserves |
reserves |
reserves |
| |
|
Notes |
Rm |
Rm |
Rm |
Rm |
Rm |
Rm |
Rm |
| 14. |
Consolidated statement of changes in equity |
|
|
|
|
|
|
|
|
| |
Balance at 1 October 2005 |
|
1 397 |
1 037 |
32 |
(11) |
348 |
56 |
1 462 |
| |
Movement on foreign currency translation reserve |
|
|
1 832 |
|
|
|
|
1 832 |
| |
Increase in fair value of hedging instruments |
|
|
|
|
125 |
|
|
125 |
| |
Increase in fair value of available for sale investments |
|
|
|
18 |
|
|
|
18 |
| |
Deferred taxation charge directly to equity |
|
|
|
(8) |
(14) |
|
|
(22) |
| |
Other reserve movements |
|
|
|
|
|
|
|
|
| |
Net income/(loss) recognised directly in equity |
|
|
1 832 |
10 |
111 |
|
|
1 953 |
| |
Profit for the year |
|
|
|
|
|
|
|
|
| |
Total recognised income and expense for the year |
|
|
1 832 |
10 |
111 |
|
|
1 953 |
| |
Purchase of minority shareholding in subsidiaries |
|
|
|
|
|
|
|
|
| |
Other reserve movements |
|
|
|
|
|
26 |
20 |
46 |
| |
Dividends on ordinary shares |
|
|
|
|
|
|
|
|
| |
Buy-back of shares |
|
(1 160) |
|
|
|
|
|
|
| |
Shares issued in current year |
|
90 |
|
|
|
|
|
|
| |
Balance at 30 September 2006 |
|
327 |
2 869 |
42 |
100 |
374 |
76 |
3 461 |
| |
Changes in equity recognised during 2007 |
|
|
|
|
|
|
|
|
| |
Movement on foreign currency translation reserve |
|
|
(229) |
|
|
|
|
(229) |
| |
Translation reserves realised on disposal of foreign subsidiaries |
|
|
(284) |
|
|
|
|
(284) |
| |
Decrease in fair value of hedging instruments |
|
|
|
|
(163) |
|
|
(163) |
| |
Decrease in fair value of available for sale investments |
|
|
|
(22) |
|
|
|
(22) |
| |
Deferred taxation charge directly to equity |
|
|
|
|
39 |
|
|
39 |
| |
Net actuarial losses on post-retirement benefit obligations |
|
|
|
|
|
|
|
|
| |
Net (loss)/income recognised directly in equity |
|
|
(513) |
(22) |
(124) |
|
|
(659) |
| |
Profit for the year |
|
|
|
|
|
|
|
|
| |
Total recognised income and expense for the year |
|
|
(513) |
(22) |
(124) |
|
|
(659) |
| |
Other reserve movements |
|
|
|
|
|
(9) |
16 |
7 |
| |
Dividends/capital distribution on ordinary shares |
|
(226) |
|
|
|
|
|
|
| |
Effect of Cement unbundling |
|
(17) |
6 |
(17) |
(10) |
(18) |
(186) |
(225) |
| |
Shares issued in current year |
|
139 |
|
|
|
|
|
|
| |
Balance at 30 September 2007 |
|
223 |
2 362 |
3 |
(34) |
347 |
(94) |
2 584 |
| |
Changes in equity recognised during 2008 |
|
|
|
|
|
|
|
|
| |
Movement on foreign currency translation reserve |
|
|
934 |
|
|
|
|
934 |
| |
Translation reserves realised on disposal of foreign subsidiaries |
|
|
(201) |
|
|
|
|
(201) |
| |
Decrease in fair value of hedging instruments |
|
|
|
|
81 |
|
|
81 |
| |
Deferred taxation charge directly to equity |
|
|
|
|
(20) |
|
|
(20) |
| |
Net actuarial losses on post-retirement benefit obligations |
|
|
|
|
|
|
|
|
| |
Net income/(loss) recognised directly in equity |
|
|
733 |
|
61 |
|
|
794 |
| |
Profit for the year |
|
|
|
|
|
|
|
|
| |
Total recognised income and expense for the year |
|
|
733 |
|
61 |
|
|
794 |
| |
Purchase of minority shareholding in subsidiaries |
|
|
|
|
|
|
|
|
| |
Other reserve movements |
|
(4) |
|
|
|
55 |
(25) |
30 |
| |
Dividends/capital distribution on ordinary shares |
|
|
|
|
|
|
|
|
| |
Effect of Coatings unbundling |
|
|
|
|
|
|
|
|
| |
BEE charge in terms of IFRS 2 |
|
|
|
|
|
|
337 |
337 |
| |
Shares issued in current year |
|
23 |
|
|
|
|
|
|
| |
Balance at 30 September 2008 |
|
242 |
3 095 |
3 |
27 |
402 |
218 |
3 745 |
| |
|
|
|
Net |
|
Attributable |
|
|
| |
|
|
|
actuarial |
|
to |
|
|
| |
|
|
|
losses |
|
Barloworld |
|
Interest |
| |
|
|
|
on post- |
Total |
Limited |
|
of all |
| |
|
|
Retained |
retirement |
retained |
share- |
Minority |
share- |
| |
|
|
income |
benefits |
income |
holders |
interest |
holders |
| |
|
Notes |
Rm |
Rm |
Rm |
Rm |
Rm |
Rm |
| 14. |
Consolidated statement of changes in equity |
|
|
|
|
|
|
|
| |
Balance at 1 October 2005 |
|
9 127 |
(500) |
8 627 |
11 486 |
644 |
12 130 |
| |
Movement on foreign currency translation reserve |
|
|
|
|
1 832 |
|
1 832 |
| |
Increase in fair value of hedging instruments |
|
|
|
|
125 |
14 |
139 |
| |
Increase in fair value of available for sale investments |
|
|
|
|
18 |
|
18 |
| |
Deferred taxation charge directly to equity |
|
|
|
|
(22) |
(4) |
(26) |
| |
Other reserve movements |
|
(53) |
(55) |
(108) |
(108) |
(18) |
(126) |
| |
Net income/(loss) recognised directly in equity |
|
(53) |
(55) |
(108) |
1 845 |
(8) |
1 837 |
| |
Profit for the year |
|
2 357 |
|
2 357 |
2 357 |
389 |
2 746 |
| |
Total recognised income and expense for the year |
|
2 304 |
(55) |
2 249 |
4 202 |
381 |
4 583 |
| |
Purchase of minority shareholding in subsidiaries |
|
|
|
|
|
(34) |
(34) |
| |
Other reserve movements |
|
|
|
|
46 |
|
46 |
| |
Dividends on ordinary shares |
28 |
(995) |
|
(995) |
(995) |
(300) |
(1 295) |
| |
Buy-back of shares |
13 |
|
|
|
(1 160) |
|
(1 160) |
| |
Shares issued in current year |
13 |
|
|
|
90 |
|
90 |
| |
Balance at 30 September 2006 |
|
10 436 |
(555) |
9 881 |
13 669 |
691 |
14 360 |
| |
Changes in equity recognised during 2007 |
|
|
|
|
|
|
|
| |
Movement on foreign currency translation reserve |
|
|
|
|
(229) |
|
(229) |
| |
Translation reserves realised on disposal of foreign subsidiaries |
|
|
|
|
(284) |
|
(284) |
| |
Decrease in fair value of hedging instruments |
|
|
|
|
(163) |
|
(163) |
| |
Decrease in fair value of available for sale investments |
|
|
|
|
(22) |
|
(22) |
| |
Deferred taxation charge directly to equity |
|
|
|
|
39 |
|
39 |
| |
Net actuarial losses on post-retirement benefit obligations |
|
|
(54) |
(54) |
(54) |
|
(54) |
| |
Net (loss)/income recognised directly in equity |
|
|
(54) |
(54) |
(713) |
|
(713) |
| |
Profit for the year |
|
2 270 |
|
2 270 |
2 270 |
289 |
2 559 |
| |
Total recognised income and expense for the year |
|
2 270 |
(54) |
2 216 |
1 557 |
289 |
1 846 |
| |
Other reserve movements |
|
2 |
|
2 |
9 |
|
9 |
| |
Dividends/capital distribution on ordinary shares |
28 |
(2 059) |
|
(2 059) |
(2 285) |
(344) |
(2 629) |
| |
Effect of Cement unbundling |
13 |
(1 706) |
|
(1 706) |
(1 948) |
(556) |
(2 504) |
| |
Shares issued in current year |
13 |
|
|
|
139 |
|
139 |
| |
Balance at 30 September 2007 |
|
8 943 |
(609) |
8 334 |
11 141 |
80 |
11 221 |
| |
Changes in equity recognised during 2008 |
|
|
|
|
|
|
|
| |
Movement on foreign currency translation reserve |
|
|
|
|
934 |
|
934 |
| |
Translation reserves realised on disposal of foreign subsidiaries |
|
|
|
|
(201) |
|
(201) |
| |
Decrease in fair value of hedging instruments |
|
|
|
|
81 |
|
81 |
| |
Deferred taxation charge directly to equity |
|
|
|
|
(20) |
|
(20) |
| |
Net actuarial losses on post-retirement benefit obligations |
|
|
(96) |
(96) |
(96) |
|
(96) |
| |
Net income/(loss) recognised directly in equity |
|
|
(96) |
(96) |
698 |
|
698 |
| |
Profit for the year |
|
1 232 |
|
1 232 |
1 232 |
14 |
1 246 |
| |
Total recognised income and expense for the year |
|
1 232 |
(96) |
1 136 |
1 930 |
14 |
1 944 |
| |
Purchase of minority shareholding in subsidiaries |
|
|
|
|
|
136 |
136 |
| |
Other reserve movements |
|
53 |
|
53 |
79 |
(16) |
63 |
| |
Dividends/capital distribution on ordinary shares |
28 |
(614) |
|
(614) |
(614) |
(8) |
(622) |
| |
Effect of Coatings unbundling |
|
(48) |
|
(48) |
(48) |
(21) |
(69) |
| |
BEE charge in terms of IFRS 2 |
|
|
|
|
337 |
|
337 |
| |
Shares issued in current year |
13 |
|
|
|
23 |
|
23 |
| |
Balance at 30 September 2008 |
|
9 566 |
(705) |
8 861 |
12 848 |
185 |
13 033 |