| |
|
2008 |
2007 |
2006 |
| |
|
Rm |
Rm |
Rm |
| 12. |
Discontinued operations and assets classified as held for sale |
|
|
|
| |
Following the decision to dispose of the Car rental Scandinavia |
|
|
|
| |
business and the unbundling of Coatings, these segments have |
|
|
|
| |
been classified as discontinued in the current year and prior years |
|
|
|
| |
have been restated accordingly. |
|
|
|
| |
Results from discontinued operations are as follows: |
|
|
|
| |
Revenue |
1 900 |
10 502 |
12 016 |
| |
Operating profit |
81 |
2 094 |
2 421 |
| |
Fair value adjustments on financial instruments |
(3) |
5 |
5 |
| |
Finance costs |
(91) |
(174) |
(140) |
| |
Income from investments |
13 |
79 |
82 |
| |
Profit before exceptional items |
|
2 004 |
2 368 |
| |
Exceptional items |
(335) |
(72) |
(3) |
| |
(Loss)/profit before taxation |
(335) |
1 932 |
2 365 |
| |
Taxation |
(7) |
(721) |
(834) |
| |
(Loss)/profit after taxation |
(342) |
1 211 |
1 531 |
| |
Income from associates and joint ventures |
5 |
21 |
22 |
| |
Net (loss)/profit of discontinued operations before loss on disposal |
(337) |
1 232 |
1 553 |
| |
Profit/(loss) on disposal of discontinued operations before taxation* |
168 |
(150) |
(185) |
| |
Realisation of translation reserve |
201 |
87 |
|
| |
Taxation effect of disposal |
(43) |
3 |
29 |
| |
Net profit/(loss) on disposal of discontinued operations after taxation |
326 |
(60) |
(156) |
| |
(Loss)/profit from discontinued operations per income statement |
(11) |
1 172 |
1 397 |
| |
Included in the (loss)/profit from discontinued operations |
|
|
|
| |
are the following non-trading items: |
|
|
|
| |
(Loss)/profit on sale of properties and investments |
(2) |
29 |
(5) |
| |
Profit/(loss) on sale of plant and equipment (excluding rental assets) |
|
|
|
| |
and intangible assets |
|
1 |
(3) |
| |
Net impairment of goodwill |
(363) |
(150) |
|
| |
Net impairment of other assets and costs to sell |
(2) |
(98) |
(156) |
| |
The cash flows from discontinued operations are as follows: |
|
|
|
| |
Cash flows from operating activities |
289 |
550 |
1 861 |
| |
Cash flows from investing activities |
689 |
32 |
(2 028) |
| |
Cash flows from financing activities |
(553) |
(610) |
234 |
| |
* Based on disposal prices agreed with external parties
|
|
|
|
| |
|
Total |
|
|
Rental fleets, |
| |
|
Held |
Car rental |
|
leasing and |
| |
|
for sale |
Scandinavia1 |
Subaru2 |
other assets3 |
| |
|
Rm |
Rm |
Rm |
Rm |
| |
The major classes of assets and liabilities classified as held for sale are as follows: |
|
|
|
|
| |
2008 |
|
|
|
|
| |
Property, plant and equipment |
342 |
62 |
3 |
277 |
| |
Intangible assets |
11 |
9 |
2 |
|
| |
Vehicle rental fleet |
2 102 |
2 102 |
|
|
| |
Inventories |
117 |
|
117 |
|
| |
Trade and other receivables |
521 |
471 |
50 |
|
| |
Deferred taxation assets |
11 |
|
11 |
|
| |
Finance lease receivables |
13 |
|
|
13 |
| |
Tax overpaid |
8 |
7 |
1 |
|
| |
Cash balances |
31 |
29 |
2 |
|
| |
Assets classified as held for sale |
3 156 |
2 680 |
186 |
290 |
| |
Trade and other payables short and long-term |
(464) |
(435) |
(29) |
|
| |
Other non-interest-bearing liabilities |
(176) |
(165) |
(11) |
|
| |
Interest-bearing liabilities |
(1 356) |
(1 280) |
(76) |
|
| |
Total liabilities associated with assets classified as held for sale |
(1 996) |
(1 880) |
(116) |
|
| |
Net assets classified as held for sale |
1 160 |
800 |
70 |
290 |
| |
|
Total |
|
Rental fleets, |
|
| |
|
Held |
Scientific |
leasing and |
|
| |
|
for sale |
Laboratory4 |
other assets3 |
|
| |
|
Rm |
Rm |
Rm |
|
| |
2007 |
|
|
|
|
| |
Property, plant and equipment and intangibles |
662 |
212 |
450 |
|
| |
Goodwill |
260 |
260 |
|
|
| |
Vehicle rental fleet |
12 |
|
12 |
|
| |
Inventories |
231 |
231 |
|
|
| |
Trade and other receivables |
260 |
260 |
|
|
| |
Deferred taxation assets |
9 |
9 |
|
|
| |
Finance lease receivables |
13 |
|
13 |
|
| |
Assets classified as held for sale |
1 447 |
972 |
475 |
|
| |
Trade and other payables |
(174) |
(174) |
|
|
| |
Other non-interest-bearing liabilities |
(36) |
(36) |
|
|
| |
Total liabilities associated with assets classified as held for sale |
(210) |
(210) |
|
|
| |
Net assets classified as held for sale |
1 237 |
762 |
475 |
|
| |
|
Total |
Rental fleets, |
|
Handling |
Cement |
Coatings |
| |
|
Held |
leasing and |
|
leasing |
Afripack |
Australia |
| |
|
for sale |
other assets3 |
Steel tube5 |
assets6 |
division7 |
restructuring8 |
| |
|
Rm |
Rm |
Rm |
Rm |
Rm |
Rm |
| |
2006 |
|
|
|
|
|
|
| |
Property, plant and equipment and |
|
|
|
|
|
|
| |
intangibles |
815 |
248 |
241 |
250 |
52 |
24 |
| |
Investment in associates |
5 |
|
5 |
|
|
|
| |
Vehicle rental fleet |
1 |
1 |
|
|
|
|
| |
Inventories |
353 |
|
330 |
|
23 |
|
| |
Trade and other receivables |
328 |
|
295 |
|
27 |
6 |
| |
Cash on hand |
27 |
|
|
|
27 |
|
| |
Finance lease receivables |
1 467 |
|
|
1 467 |
|
|
| |
Assets of disposal group held for sale |
|
|
|
|
|
|
| |
before impairment loss |
2 996 |
249 |
871 |
1 717 |
129 |
30 |
| |
Impairment loss on write-down to |
|
|
|
|
|
|
| |
fair value |
(156) |
|
(156) |
|
|
|
| |
Assets classified as held for sale after |
|
|
|
|
|
|
| |
impairment losses |
2 840 |
249 |
715 |
1 717 |
129 |
30 |
| |
Interest-bearing liabilities |
(642) |
|
(42) |
(597) |
(3) |
|
| |
Trade and other payables short and |
|
|
|
|
|
|
| |
long-term |
(419) |
|
(305) |
|
(106) |
(8) |
| |
Total liabilities associated with assets |
|
|
|
|
|
|
| |
classified as held for sale |
(1 061) |
|
(347) |
(597) |
(109) |
(8) |
| |
Net assets classified as held for sale |
1 779 |
249 |
368 |
1 120 |
20 |
22 |
| |
1.
|
A decision has been taken to sell the Car rental Scandinavian business. A plan has been formulated and an agreement has been signed between Barloworld and merchant bankers authorising the latter to seek buyers for the business. The sale of the business is expected to take place by September 2008. The net book value of encumbered rental assets amounts
to R849 million.
|
| |
2.
|
An agreement has been signed to sell 50% of the company shareholding in Subaru Southern Africa (Pty) Limited to Japans Toyota Tsusho Corporation with effect on 1 November 2008. In terms of IFRS5 Non-current Assets Held for Sale and Discontinued Operations, the assets held in Subaru have been classified as held for sale. The sale will result in Subaru becoming a joint venture which will no longer be consolidated by the group.
|
| |
3. |
Rental assets become available for sale on an ongoing basis as and when they are removed from rental fleets. |
| |
4.
|
The Scientific Laboratory group of businesses was sold to Nova Capital Management, the specialist acquirer of private equity and corporate portfolios, for R1 077 million
(GBP75 million) in December 2007. The Scientific Melles Griot division was sold for R348 million (GBP24 million) in July 2007.
|
| |
5. |
The disposal of the steel tube segment for R426 million was concluded on 1 December 2006. |
| |
6. |
The disposal of Handling leasing assets in the UK was concluded in November 2006 for a gross consideration of R1 684 million before settling the borrowings related to the assets. |
| |
7.
|
During the 2004 financial year, PPC sold 75% of its share in Afripack (Pty) Limited (Afripack) to a black empowerment and management consortium. The purchase price was funded via PPCs subscription to redeemable preference shares and cash proceeds. Afripack continued to be consolidated into the group results, in terms of IAS 27 (Revised) Consolidated and Separate Financial Statements as PPC management continued to have effective control of Afripack until the preference shares were redeemed in October 2006. Due to the preference share redemption, Afripack has been consolidated as an asset classified as held for sale in line with IFRS 5 Non-current Assets Held for Sale and Discontinued Operations.
|
| |
8.
|
The Coatings restructuring in 2006 related to the planned disposal of the Bristol stores in Australia. A significant part of the Coatings Australia business was subsequently sold to PPG
in June 2007 for R258 million (AU$42 million). |